|
Trademarks |
|
Licenses, patents and similar rights |
|
Capitalized development costs |
|
Total Other intangible assets |
||||||||||
SEKm |
2017 |
2016 |
2015 |
|
2017 |
2016 |
2015 |
|
2017 |
2016 |
2015 |
|
2017 |
2016 |
2015 |
||
|
|||||||||||||||||
Accumulated costs |
13,840 |
6,782 |
6,647 |
|
11,404 |
4,472 |
3,831 |
|
352 |
12 |
35 |
|
25,596 |
11,266 |
10,513 |
||
Accumulated amortization |
–358 |
–318 |
–244 |
|
–3,412 |
–2,890 |
–2,424 |
|
–43 |
–12 |
–31 |
|
–3,813 |
–3,220 |
–2,699 |
||
Accumulated impairment |
–365 |
–452 |
–532 |
|
–65 |
–5 |
–3 |
|
– |
– |
–3 |
|
–430 |
–457 |
–538 |
||
Total |
13,117 |
6,012 |
5,871 |
|
7,927 |
1,577 |
1,404 |
|
309 |
– |
1 |
|
21,353 |
7,589 |
7,276 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Value, January 1 |
6,012 |
5,871 |
6,373 |
|
1,577 |
1,404 |
1,448 |
|
– |
1 |
4 |
|
7,589 |
7,276 |
7,825 |
||
Investments |
– |
– |
– |
|
749 |
155 |
221 |
|
71 |
– |
– |
|
820 |
155 |
221 |
||
Sales and disposals |
– |
– |
– |
|
–21 |
–1 |
–2 |
|
– |
– |
– |
|
–21 |
–1 |
–2 |
||
Company acquisitions |
7,095 |
33 |
– |
|
6,112 |
180 |
– |
|
265 |
– |
– |
|
13,472 |
213 |
– |
||
Reclassifications |
28 |
– |
76 |
|
285 |
128 |
–2 |
|
– |
– |
– |
|
313 |
128 |
74 |
||
Amortization1) |
–68 |
–59 |
–27 |
|
–754 |
–321 |
–248 |
|
–31 |
– |
– |
|
–853 |
–380 |
–275 |
||
Impairment |
– |
– |
–464 |
|
–48 |
–2 |
– |
|
– |
– |
–3 |
|
–48 |
–2 |
–467 |
||
Translation differences |
50 |
167 |
–87 |
|
27 |
34 |
–13 |
|
4 |
–1 |
– |
|
81 |
200 |
–100 |
||
Value, December 31 |
13,117 |
6,012 |
5,871 |
|
7,927 |
1,577 |
1,404 |
|
309 |
– |
1 |
|
21,353 |
7,589 |
7,276 |
||
TD1:1 Emission allowances, net value |
|
|
|
|
|
|
|
|
|
|
|
|
71 |
76 |
75 |
||
BS Value, December 31 including emission allowances |
|
|
|
|
|
|
|
|
|
|
|
|
21,424 |
7,665 |
7,351 |
||